Advanced Micro Devices (AMD) is on the comeback trail, with a new generation of GPUs for graphics cards and CPUs for personal computers. The stock has come back strongly too, recently hitting a 52-week high of $15.55 after hitting a long-term low of $1.65 back in July of 2015.
A third leg of the AMD comeback could be CPUs for servers, which go mainly into datacenters and cloud farms. This is the least probable comeback. Once a significant second fiddle to Intel (INTC), by 2016 AMD’s share of the server CPU market had dropped to less than 1%.
AMD has new Epyc server CPU processors in production that could possibly compete with Intel’s. But AMD is essentially entering a new market, which will present difficulties in gaining market share. If you are not aware of these problems, you can find a short review here.
AMD EPYC server chip (source: AMD)
This article will assume that AMD overcomes these re-entry problems and gains significant server market share in the near future. I will examine the scenario where AMD gains 10% market share for three years starting in 2018. Then I will assess the current stock price in that light.
Intel releases quarterly figures on revenue from their data center group at each quarter’s analyst conference. Here are the figures for 2016, from my notes:
Quarter of 2016
Datacenter segment revenue, $ billions
I’ll round to $17.2 billion annual server revenue. I would note that Q4 revenue was up 8% from year earlier. It is not the safest assumption, but I am going to use 8% revenue growth to project the 2018, 2019, and 2020 numbers:
2018 $18.6 billion
2019 $20.1 billion
2020 $21.7 billion
We will also want to know how profitable the Data Center Group was in order to estimate AMD’s potential profits under our hypothetical scenarios. From the Intel Q4 2016 transcript I found that…
“The Data Center Group had operating profit of $1.9 billion, down 14% year-over-year. Operating margin was impacted by the two one-time items I referred to earlier and the ramp of 14-nanometer on our server products, which we expect to generate continued cost improvements over time.”
That gives a tremendous operating margin for the group of $1.9 / $4.67 = 40.7%. That is one reason why AMD wants to be in the space. In contrast, Intel’s operating margin for its personal computers, aka the Client Computing Group, was not stated. But it must be lower, since it is the other major group and the overall operating margin was 30%. Gross margin was 63% overall.
Contrast that to AMD’s Q4 2016 margins. AMD reported negative operating margins and a 32% gross margin.
AMD server scenarios
To compete with Intel in the server market I believe AMD will need to compete on pricing, and even at the same price would have lower gross and operating margins. I am going to pick a number out of the air, 20% for operating margin. If you know how to use a spreadsheet, you can examine what would happen at other margin points. Even margins of 18% or 22% would have significant impacts on how I would price AMD stock.
Here’s what we get using Intel data center group revenue as the market size, an 8% annual growth rate, a 20% operating margin, and various AMD market shares. The years are just illustrative. I would be very impressed if AMD got 10% per year each year, but not surprised at the 5% per year rate:
% of TAM
AMD revenue, millions
AMD operating profit, millions
As the table shows, there is a huge difference between AMD taking 5% of the server market and then getting stuck there, and eventually taking 30% of the server market.
Note that it has been years since AMD has shown an operating profit on a full-year basis, even using non-GAAP accounting. Showing any operating profit at all would be a win, but would not justify the current stock price.
AMD stock price scenarios
Investors are enthusiastic about Ryzen CPUs and AMD’s new graphics chip lineup, which are likely to add to revenue and profits. There could even be positive earnings for Q2. I am going to ignore that here and assume only the server CPU market will produce operating profits, earnings, and positive EPS. I am clear it is not the assumption most investors are making; it is to clarify the server segment potential contribution.
The 20% operating margin used in the calculations above is simply a guess, placed between AMDs past zero to negative margins and Intel’s rather good margins.
I will use operating margins as earnings and EPS (earnings per share). In reality, at the very least, AMD’s interest payments and any taxes would be subtracted from the earnings.
I am also using the latest number of shares published, 945 million. This would tend to be low since AMD will certainly issue stock-based compensation during the period covered.
Finally, I have to pick a P/E ratio. Right now that ratio is infinite, which is to say, there is no meaningful correspondence between the current stock price and 2016 earnings, which were negative. They were negative $0.60 per share on a GAAP basis, and negative $0.14 per share non-GAAP.
So you might say I am counting on Ryzen to at least get AMD to break-even, which is not an unreasonable assumption.
I am going to use a P/E of 20, which is a reasonable P/E for a company with a history of profitability but not very fast EPS growth, at least in a low-interest-rate environment. If AMD does turn out to grow revenue and EPS at a fast rate, a higher P/E would be reasonable.
So here are the calculated stock values for my table, with all the many assumptions I have made:
AMD server revenue, millions
AMD earnings, millions
AMD stock value, P/E = 20
- Brinkster Cloud Servers - VMware, SolidFire SSD-Based ... - June 2nd, 2018
- Virtual Network Virtual Private Cloud | Microsoft Azure - March 29th, 2018
- Keeping Your Files Safe in Google's Cloud - New York Times - September 7th, 2017
- 5 Reasons SD-WAN, 4G LTE Are Cloud Essentials - No Jitter - September 7th, 2017
- Canon USA Advances PRISMAsync Color Print Server in Version 5.2, Offering Cloud-Based PRISMAlytics Dashboard ... - PR Newswire (press release) - September 7th, 2017
- HPE Reports Q3 Gains Along With Cloud Deal - EnterpriseTech - September 6th, 2017
- Huawei Releases the New-Generation Intelligent Cloud Hardware Platform Atlas - Markets Insider - September 6th, 2017
- Unlocking the promise of a connected world through edge cloud ... - ITProPortal - September 5th, 2017
- Want to do IoT right? You'll need more storage, networking, servers, and cloud - TechRepublic - September 5th, 2017
- So you're already in the cloud but need to come back down to Earth - The Register - September 5th, 2017
- Nasa: Our demands for repeat presidential election - Daily Nation - September 5th, 2017
- Chinese smartphone maker Xiaomi open to moving servers to India - Economic Times - September 5th, 2017
- VMware officially lands on AWS cloud with new management and security features - SiliconANGLE News (blog) - September 2nd, 2017
- VMware-on-AWS is live, and Virtzilla is now a proper SaaS player - The Register - September 2nd, 2017
- Socionext Partners with Advantech to Offer High-Density, Low-Cost ... - Design and Reuse (press release) - September 2nd, 2017
- Municipal adoption of the cloud - American City & County (blog) - August 31st, 2017
- Veeam follows Virtzilla's cloud up the Amazon - The Register - August 31st, 2017
- Where does a business's data live? - Information Age - August 31st, 2017
- IBM cooks up a hardware architecture for tastier cloud-based services - TechTarget - August 31st, 2017
- Tachyum bets on flash storage to re-architect the cloud data center - ZDNet - August 29th, 2017
- Juniper adding microsegmentation to Contrail cloud - TechTarget - August 29th, 2017
- The future of serverless cloud looks a lot like physical servers - TechRepublic - August 29th, 2017
- Demand for server specialists increases, but talent pool is small - Network World - August 29th, 2017
- The pros and cons of cloud vs in house servers - Edmonton - August 28th, 2017
- You Can Now Spin Up VMware Servers in Amazon Data Centers - Data Center Knowledge - August 28th, 2017
- Windows Server 2016 changes prompt a new look at management - TechTarget - August 28th, 2017
- Cloud security market to reach $12B by 2024, driven by rise of cyber attacks - TechRepublic - August 28th, 2017
- Jeff Pulver, Internet Pioneer of VoIP and Entrepreneur Joins ... - Markets Insider - August 28th, 2017
- Google Aims to Boost Cloud Security with Titan Chipset - BizTech Magazine - August 28th, 2017
- Oppo and Vivo plan to move cloud storage to India, following India's new directives on data security - Firstpost - August 28th, 2017
- Digital Deluge on the Cloud - Valley News - August 27th, 2017
- How Can You Improve Document Management By Integrating Cloud-Based File Sharing And What You Need To Know ... - Business 2 Community - August 27th, 2017
- Hitachi rack servers get VMware Cloud treatment The Register - The Register - August 26th, 2017
- CenturyLink enhances VMware-based DCC platform, touts software-defined data center approach - FierceTelecom - August 26th, 2017
- Biz sends apps to public cloud, waves 'bye to on-premises server ... - The Register - August 23rd, 2017
- Druva Raises Another $80 Million - Channel Partners - August 23rd, 2017
- CrashPlan alternatives: How to move to another home backup solution - Macworld - August 23rd, 2017
- VMware shares to surge more than 20% because the Amazon cloud threat is overblown: Analyst - Yahoo Finance - August 23rd, 2017
- AMD Lines Up New China Datacenter Partners - EnterpriseTech - August 23rd, 2017
- How do you bring artificial intelligence from the cloud to the edge? - TNW - August 21st, 2017
- The rice of cloud, avocado of virtualization and salmon of doubt: Let's eat storage sushi - The Register - August 21st, 2017
- 70% of firms face skill shortages for server-based roles - Cloud Pro - August 21st, 2017
- Qualcomm moved its Snapdragon designers to its ARM server chip. We peek at the results - The Register - August 21st, 2017
- Info on 1.8 million Chicago voters exposed on Amazon server - USA TODAY - August 21st, 2017
- Microsoft and Google Give Startups Options to Amazon's Cloud - Fortune - August 18th, 2017
- Cloud is the ignored dimension of security: Cisco - ZDNet - August 18th, 2017
- How AIG moved commercial claims to the cloud - Information Management - August 18th, 2017
- Oracle expands database offering to its cloud services - Network World - August 16th, 2017
- Voices Cloud security from all angles - Accounting Today - August 16th, 2017
- HostHatch launches new Cloud Servers - 5x faster than the giants, including AWS & DigitalOcean - PR Web (press release) - August 15th, 2017
- Oracle Exadata Cloud lands on bare-metal servers - Computer Business Review - August 15th, 2017
- School phones go on 'the cloud' - The Ridgefield Press - August 15th, 2017
- Datrium Announces Split Provisioning For Simple Private Cloud Consolidation At Rackscale - Markets Insider - August 15th, 2017
- New McAfee virtual network security platform offered as part of free test drive on Amazon Web Services - CTR - August 14th, 2017
- How to move into a cloud career from traditional IT - InfoWorld - August 14th, 2017
- Oracle Makes the Most Powerful Database Platform Available on the Industry's Most Advanced Cloud Infrastructure - PR Newswire (press release) - August 14th, 2017
- Frank Dinucci's Cloud Accounting Workshop Draws Many ... - Markets Insider - August 13th, 2017
- Frank Dinucci's Cloud Accounting Workshop Draws Many Entrepreneurs - PR Newswire (press release) - August 12th, 2017
- Cryptocurrencies have pulled one of Nvidia's most sluggish businesses out of the gutter - Quartz - August 11th, 2017
- GoDaddy tops Q2 targets, revenue up 22 percent - ZDNet - August 9th, 2017
- Hardware Can Still Make or Break the Cloud - IT Business Edge (blog) - August 9th, 2017
- Serverless Architectures from an MSP's Point of View - MSPmentor - August 4th, 2017
- Unisecure Data Centers Offers 15% Discount On Cloud Server Hosting Services - HostReview.com (press release) - August 2nd, 2017
- How The Cloud Will Disrupt The Ad Tech Stack - AdExchanger - August 2nd, 2017
- Packet launches edge compute service in 15 global locations - RCR Wireless News - August 2nd, 2017
- IBM adds Optane to its cloud, only as storage and without GPUs - The Register - August 2nd, 2017
- Joining Apple, Amazon's China Cloud Service Bows to Censors - New York Times - August 1st, 2017
- Cisco Launches New UCS Servers, Hybrid Cloud Management ... - SDxCentral - July 12th, 2017
- Verizon data of 6 million users leaked online - CNNMoney - July 12th, 2017
- Server vendors board the Xeon SP party bus - The Register - July 12th, 2017
- New Azure servers to pack Intel FPGAs as Microsoft ARM-lessly embraces Xeon - The Register - July 12th, 2017
- Hybrid cloud and blockchain solutions will be the future for data backup - Information Age - July 10th, 2017
- New 'Microsoft 365' package bundles Windows and Office for businesses - GeekWire - July 10th, 2017
- Tech Data Tightens Cloud Integration With Microsoft To Unlock Simpler Experience For SMBs - CRN - July 10th, 2017
- 6502 Retrocomputing Goes to the Cloud - Hackaday - July 8th, 2017
- Retail apocalypse may jump start suburban renewal - Lexington Herald Leader - July 8th, 2017
- Data Center Security: How Cloud Services Keep Your Files Safe - Cloudwards - July 7th, 2017
- Cubic Subsidiary Gets NSA Clearance for Cloud Servers With Aruba Virtual Mobility Controller - ExecutiveBiz (blog) - July 7th, 2017
- As cyberattack hit, Ukrainians turned to Facebook and Google - Houston Chronicle - July 6th, 2017
- Baidu Deploys Xilinx FPGAs in New Public Cloud Acceleration ... - Design and Reuse (press release) - July 6th, 2017